County Profile for Tolland - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 55,148,868 Total Charges 517,762,035
Fixed Assets 62,957,885 Contract Allowance 339,635,126
Other Assets 23,659,109 Operating Revenue 178,126,909
Total Assets 141,765,862 Operating Expenses 204,210,443
Current Liabilities 63,440,440 Operating Margin -26,083,534
Long Term Liabilities 51,016,696 Other Income 17,091,014
Total Equity 27,308,726 Other Expense 2,468,516
Total Liabilities and Equity 141,765,862 Net Profit or Loss -11,461,036

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,819 Revenue per Bed $791,675 Revenue per Person $178,126,909
Net Margin per Discharge ($4,074) Net Margin per Bed ($115,927) Net Margin per Person ($26,083,534)
Net Profit per Discharge ($1,790) Net Profit per Bed ($50,938) Net Profit per Person ($11,461,036)
Net Fixed Assets per Discharge $9,833 Net Fixed Assets per Bed $279,813 Net Fixed Assets per Bed $62,957,885
Long Term Debt per Discharge $7,968 Long Term Debt per Bed $226,741 Long Term Debt per Person $51,016,696
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 706 Net Fixed Assets 822 Population Estimate 1,151
Total Revenue 687 Long Term Liabilities 646 Total Patient Discharges 719
Net Margin 3,085 Total Patient Beds 555
Net Profit or Loss 3,147

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 42,126,196 68,817,659 0.6121
31 Intensive Care Unit 7,232,150 13,253,333 0.5457
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 17,470,932 25,356,880 0.6890
50 Operating Room 11,570,742 22,354,286 0.5176
51 Recovery Room 1,591,649 8,230,712 0.1934
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,974,159 13 Nursing Administration 2,234,122
02,03 Captial Related - Movable Equipment 5,763,340 14 Central Services and Supply 523,554
04 Employee Benefits 29,628,739 15 Pharmacy 3,137,264
05 Administrative and General 30,018,019 16 Medical Records and Medical Library 2,482,451
06 Maintenance and Repairs 3,833,506 17 Social Services 961,740
07 Operation of Plant 3,978,650 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,974,941 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,703,479 20,21,22,23 Education Programs 75,741
Total General Service Cost Centers 94,289,705

County Profile for Tolland - 2016